Consolidated Income Statement
For the year ended 31 December 2005
| |
2005
|
| |
Significant items (1) |
|
| |
Notes |
Before
significant
items
£m |
Amortisation
of
acquired
intangibles
and
Other
financial
expense
items
£m |
Restructuring
costs
and
Property
profits
£m |
Total
£m |
|
| Revenue |
3 |
|
|
|
|
|
| Continuing operations |
|
193.2 |
|
|
193.2 |
|
| Acquisitions |
|
1.7 |
|
|
1.7 |
|
| |
|
194.9 |
|
|
194.9 |
|
| Cost of sales |
4 |
(115.6) |
|
|
(115.6) |
|
| Gross profit |
|
79.3 |
|
|
79.3 |
|
| Other operating income |
5 |
- |
- |
0.3 |
0.3 |
|
| Operating expenses |
4 |
(59.3) |
(0.2) |
(0.9) |
(60.4) |
|
| Operating profit |
3 / 6 |
|
|
|
|
|
| Continuing operations |
|
19.8 |
- |
(0.6) |
19.2 |
|
| Acquisitions |
|
0.2 |
(0.2) |
- |
- |
|
| |
|
20.0 |
(0.2) |
(0.6) |
19.2 |
|
| Interest payable on bank borrowings |
(1.5) |
|
|
(1.5) |
|
| Interest income |
|
0.2 |
|
|
0.2 |
|
| Pension scheme: |
|
|
|
|
|
|
| Interest charge |
|
(2.0) |
|
|
(2.0) |
|
| Expected return on assets |
|
2.2 |
|
|
2.2 |
|
| Other financial expense |
|
(0.5) |
(0.5) |
- |
(1.0) |
|
| Net financial expense |
9 |
(1.6) |
(0.5) |
- |
(2.1) |
|
| Profit before tax |
|
18.4 |
(0.7) |
(0.6) |
17.1 |
|
| Overseas taxation |
11 |
(7.7) |
- |
- |
(7.7) |
|
| Profit from continuing operations |
|
10.7 |
(0.7) |
(0.6) |
9.4 |
|
| Profit from discontinued operation |
3 |
0.4 |
|
|
0.4 |
|
| Profit for the year (attributable to Equity Shareholders) |
|
11.1 |
(0.7) |
(0.6) |
9.8 |
|
| |
2004
|
| |
Significant items (1) |
|
| |
Notes |
Before
significant
items
£m |
Goodwill
impairment,
negative
goodwill
and Other
financial
expense items
£m |
Restructuring
costs
and
Property
profits
£m |
Total
£m |
|
| Revenue |
3 |
|
|
|
|
|
| Continuing operations |
|
185.4 |
|
|
185.4 |
|
| Acquisitions |
|
- |
|
|
- |
|
| |
|
185.4 |
|
|
185.4 |
|
| Cost of sales |
4 |
(108.9) |
|
|
(108.9) |
|
| Gross profit |
|
76.5 |
|
|
76.5 |
|
| Other operating income |
5 |
- |
- |
- |
- |
|
| Operating expenses |
4 |
(58.7) |
(0.1) |
(2.1) |
(60.9) |
|
| Operating profit |
3 / 6 |
|
|
|
|
|
| Continuing operations |
|
17.8 |
(0.1) |
(2.1) |
15.6 |
|
| Acquisitions |
|
|
- |
- |
- |
|
| |
|
17.8 |
(0.1) |
(2.1) |
15.6 |
|
| Interest payable on bank borrowings |
(1.7) |
|
|
(1.7) |
|
| Interest income |
|
0.1 |
|
|
0.1 |
|
| Pension scheme: |
|
|
|
|
|
|
| Interest charge |
|
(1.1) |
|
|
(1.1) |
|
| Expected return on assets |
|
1.4 |
|
|
1.4 |
|
| Other financial expense |
|
- |
(0.1) |
- |
(0.1) |
|
| Net financial expense |
9 |
(1.3) |
(0.1) |
- |
(1.4) |
|
| Profit before tax |
|
16.5 |
(0.2) |
(2.1) |
14.2 |
|
| Overseas taxation |
11 |
(7.4) |
- |
0.9 |
(6.5) |
|
| Profit from continuing operations |
|
9.1 |
(0.2) |
(1.2) |
7.7 |
|
| Profit from discontinued operation |
3 |
- |
|
|
- |
|
| Profit for the year (attributable to Equity Shareholders) |
|
9.1 |
(0.2) |
(1.2) |
7.7 |
|
| Earnings per share |
2005 |
2004 |
| Continuing operations: |
|
|
| Basic earnings per share |
22.9p |
18.8p |
| Diluted earnings per share |
22.7p |
18.7p |
| Discontinued operation: |
|
|
| Basic earnings per share |
1.0p |
nil p |
| Diluted earnings per share |
1.0p |
nil p |
| Total: |
|
|
| Basic earnings per share (see note 12) |
23.9p |
18.8p |
| Diluted earnings per share (see note 12) |
23.7p |
18.7p |
(1) See Note 5.
As more fully explained in Note 25, financial instrument accounting is determined on different bases in 2005 and 2004 due to the transitional provisions of IFRS 1.
Information correct at 02/05/2006